General form of registration statement for all companies including face-amount certificate companies

RIGHT TO USE ASSETS AND LIABILITIES - OPERATING LEASES (Tables)

v3.20.4
RIGHT TO USE ASSETS AND LIABILITIES - OPERATING LEASES (Tables)
6 Months Ended 12 Months Ended
Nov. 30, 2020
May 31, 2020
Disclosure Text Block [Abstract]    
Lessee, Operating Lease, Disclosure [Table Text Block]
Right to use assets – operating leases are summarized below:


 

 

November 30,

2020

 

Amount at inception of leases

 

$

2,703,821

 

Amount amortized

 

 

(1,476,119

)

Balance – November 30, 2020

 

$

1,227,702

 

Right to use assets – operating leases are summarized below:


   

May 31,

2020

 

Amount at inception of leases

  $ 2,703,821  

Amount amortized

    (1,300,392

)

Balance – May 31, 2020

  $ 1,403,429  
Lease, Cost [Table Text Block]
Operating lease liabilities are summarized below:


Amount at inception of leases

 

$

2,675,310

 

Amount amortized

 

 

(1,409,668

)

Balance – November 30, 2020

 

$

1,265,642

 

 

 

November 30,

2020

 

Warehouses and offices

 

$

1,265,642

 

Lease liability

 

$

1,265,642

 

Less: current portion

 

 

(176,275

)

Lease liability, non-current

 

$

1,089,367

 

Operating lease liabilities are summarized below:


Amount at inception of leases

  $ 2,675,310  

Amount amortized

    (1,202,259

)

Balance – May 31, 2020

  $ 1,473,051  
   

May 31,

2020

 

Warehouses and offices 

  $ 1,473,051  

Lease liability

  $ 1,473,051  

Less: current portion

    (336,900

)

Lease liability, non-current

  $ 1,136,151  
Lessee, Operating Lease, Liability, Maturity [Table Text Block]
Maturity analysis under these lease agreements is as follows:


Twelve months ended November 30, 2021

 

$

268,577

 

Twelve months ended November 30, 2022

 

 

178,570

 

Twelve months ended November 30, 2023

 

 

167,234

 

Twelve months ended November 30, 2024

 

 

172,035

 

Twelve months ended November 30, 2025

 

 

176,980

 

Thereafter

 

 

810,327

 

Total

 

$

1,773,723

 

Less: Present value discount

 

 

(508,081

)

Lease liability

 

$

1,265,642

 

Maturity analysis under these lease agreements is as follows:


Twelve months ended May 31, 2021

  $ 440,022  

Twelve months ended May 31, 2022

    184,172  

Twelve months ended May 31, 2023

    168,886  

Twelve months ended May 31, 2024

    169,617  

Twelve months ended May 31, 2025

    174,489  

Thereafter

    899,441  

Total

  $ 2,036,627  

Less: Present value discount

    (563,576

)

Lease liability

  $ 1,473,051