General form of registration statement for all companies including face-amount certificate companies

RIGHT TO USE ASSETS AND LIABILITIES - OPERATING LEASES

v3.20.4
RIGHT TO USE ASSETS AND LIABILITIES - OPERATING LEASES
6 Months Ended 12 Months Ended
Nov. 30, 2020
May 31, 2020
Disclosure Text Block [Abstract]    
Lessee, Operating Leases [Text Block]

Note 10 – Right to Use Assets and Liabilities – Operating Leases


The Company has operating leases for offices and warehouses. The Company’s leases have remaining lease terms of 1 year to 4 years, some of which include options to extend.


The Company’s lease expense for the three and six months ended November 30, 2020 was entirely comprised of operating leases and amounted to $104,793 and $270,410, respectively. The Company’s right of use (“ROU”) asset amortization for the three and six months ended November 30, 2020 was $88,897 and $175,727, respectively. The difference between the lease expense and the associated ROU asset amortization consists of interest. 


Right to use assets – operating leases are summarized below:


 

 

November 30,

2020

 

Amount at inception of leases

 

$

2,703,821

 

Amount amortized

 

 

(1,476,119

)

Balance – November 30, 2020

 

$

1,227,702

 


Operating lease liabilities are summarized below:


Amount at inception of leases

 

$

2,675,310

 

Amount amortized

 

 

(1,409,668

)

Balance – November 30, 2020

 

$

1,265,642

 


 

 

November 30,

2020

 

Warehouses and offices

 

$

1,265,642

 

Lease liability

 

$

1,265,642

 

Less: current portion

 

 

(176,275

)

Lease liability, non-current

 

$

1,089,367

 


Maturity analysis under these lease agreements is as follows:


Twelve months ended November 30, 2021

 

$

268,577

 

Twelve months ended November 30, 2022

 

 

178,570

 

Twelve months ended November 30, 2023

 

 

167,234

 

Twelve months ended November 30, 2024

 

 

172,035

 

Twelve months ended November 30, 2025

 

 

176,980

 

Thereafter

 

 

810,327

 

Total

 

$

1,773,723

 

Less: Present value discount

 

 

(508,081

)

Lease liability

 

$

1,265,642

 


NOTE 11 – RIGHT TO USE ASSETS AND LIABILITIES – OPERATING LEASES


The Company has operating leases for offices and warehouses. The Company’s leases have remaining lease terms of 1 year to 4 years, some of which include options to extend.


The Company’s lease expense for the year ended May 31, 2020 was entirely comprised of operating leases and amounted to $420,953. The Company’s right of use (“ROU”) asset amortization for the year ended May 31, 2020 was $361,404. The difference between the lease expense and the associated ROU asset amortization consists of interest. 


The Company has recorded total right to use assets of $2,703,821 and liabilities in the amount of $2,675,310 through May 31, 2020, resulting in a gain in the amount of $28,511. During the year ended May 31, 2020, the Company entered into agreements to amend certain of its operating leases; the lease of the dispensary and administrative offices at 1800 Industrial Road were extended from June 30, 2023 to February 28, 2030, and the lease of the offices at 1718 Industrial Road was extended from August 31, 2020 to August 31, 2022.


Right to use assets – operating leases are summarized below:


   

May 31,

2020

 

Amount at inception of leases

  $ 2,703,821  

Amount amortized

    (1,300,392

)

Balance – May 31, 2020

  $ 1,403,429  

Operating lease liabilities are summarized below:


Amount at inception of leases

  $ 2,675,310  

Amount amortized

    (1,202,259

)

Balance – May 31, 2020

  $ 1,473,051  

   

May 31,

2020

 

Warehouses and offices 

  $ 1,473,051  

Lease liability

  $ 1,473,051  

Less: current portion

    (336,900

)

Lease liability, non-current

  $ 1,136,151  

Maturity analysis under these lease agreements is as follows:


Twelve months ended May 31, 2021

  $ 440,022  

Twelve months ended May 31, 2022

    184,172  

Twelve months ended May 31, 2023

    168,886  

Twelve months ended May 31, 2024

    169,617  

Twelve months ended May 31, 2025

    174,489  

Thereafter

    899,441  

Total

  $ 2,036,627  

Less: Present value discount

    (563,576

)

Lease liability

  $ 1,473,051