General form of registration statement for all companies including face-amount certificate companies

ACQUISITION OF ALTERNATIVE SOLUTIONS (Tables)

v3.20.4
ACQUISITION OF ALTERNATIVE SOLUTIONS (Tables)
6 Months Ended 12 Months Ended
Nov. 30, 2020
May 31, 2020
Business Combinations [Abstract]    
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
The acquisition date estimated fair value of the consideration transferred totaled $27,975,650, which consisted of the following:


Initial purchase price

  $ 2,050,000  

Cash paid in connection with transaction

    5,995,543  

Note payable

    3,810,820  

Contingent consideration

    678,111  

Common stock

    15,441,176  

Total purchase price

  $ 27,975,650  
         

Net tangible assets

  $ 595,151  

Intangible assets

    1,637,600  

Goodwill

    25,742,899  

Total purchase price

  $ 27,975,650  
The acquisition date estimated fair value of the consideration transferred totaled $27,975,650, which consisted of the following:


Initial purchase price

  $ 2,050,000  

Cash paid in connection with transaction

    5,995,543  

Note payable

    3,810,820  

Contingent consideration

    678,111  

Common stock

    15,441,176  

Total purchase price

  $ 27,975,650  
         

Net tangible assets

  $ 595,151  

Intellectual property

    319,600  

License & customer relationships

    990,000  

Tradenames

    301,000  

Non-compete agreements

    27,000  

Goodwill

    25,742,899  

Total purchase price

  $ 27,975,650  
Business Acquisition, Pro Forma Information [Table Text Block]  
These combined results are not necessarily indicative of the results that may have been achieved had the companies always been combined.


   

Twelve months ended

May 31, 2019

 
   

(unaudited)

 

Revenues

  $ 9,759,956  

Net loss

  $ (26,671,841

)

Basic net loss per share

  $ (0.26

)

Diluted net loss per share

  $ (0.26

)

Weighted average shares - basic

    102,869,612  

Weighted average shares - diluted

    102,869,612