Quarterly report pursuant to Section 13 or 15(d)

Right to Use Assets and Liabilities ??? Operating Leases (Tables)

v3.21.2
Right to Use Assets and Liabilities – Operating Leases (Tables)
3 Months Ended
Aug. 31, 2021
Disclosure Text Block [Abstract]  
Lessee, Operating Lease, Disclosure [Table Text Block]

Right to use assets – operating leases are summarized below:

 

   

August 31,

2021

 

Amount at inception of leases

  $ 3,891,437  

Amount amortized

    (1,711,691

)

Balance – August 31, 2021

  $ 2,179,746  

 

Lease, Cost [Table Text Block]

Operating lease liabilities are summarized below:

 

Amount at inception of leases

  $ 3,848,037  

Amount amortized

    (1,642,686

)

Balance – August 31, 2021

  $ 2,205,351  

 

Warehouse and offices

  $ 2,196,205  

Office equipment

    9,146  

Balance – August 31, 2021

  $ 2,205,351  
         
         

Lease liability

  $ 2,205,351  

Less: current portion

    (295,598

)

Lease liability, non-current

  $ 1,909,753  

 

Lessee, Operating Lease, Liability, Maturity [Table Text Block]

Maturity analysis under these lease agreements is as follows:

 

Twelve months ended August 31, 2022

  $ 459,735  

Twelve months ended August 31, 2023

    450,586  

Twelve months ended August 31, 2024

    463,818  

Twelve months ended August 31, 2025

    477,445  

Twelve months ended August 31, 2026

    334,797  

Thereafter

    674,094  

Total

  $ 2,860,475  

Less: Present value discount

    (655,124

)

Lease liability

  $ 2,205,351