Quarterly report pursuant to Section 13 or 15(d)

Right to Use Assets and Liabilities ??? Operating Leases

v3.21.2
Right to Use Assets and Liabilities – Operating Leases
3 Months Ended
Aug. 31, 2021
Disclosure Text Block [Abstract]  
Lessee, Operating Leases [Text Block]

Note 9 Right to Use Assets and Liabilities Operating Leases

 

The Company has operating leases for offices and warehouses. The Company’s leases have remaining lease terms of 1 year to 4 years, some of which include options to extend.

 

The Company’s lease expense for the three months ended August 31, 2021 was entirely comprised of operating leases and amounted to $122,944. The Company’s right of use (“ROU”) asset amortization for the three months ended August 31, 2021 was $70,263. The difference between the lease expense and the associated ROU asset amortization consists of interest. 

 

The Company has recorded total right to use assets of $3,891,437 and liabilities in the amount of $3,848,037 through August 31, 2021, resulting in gains in the amount of $28,511 during the year ended May 31, 2020 and $14,899 during the year ended May 31, 2021.. During the year ended May 31, 2020, the Company entered into agreements to amend certain of its operating leases. The lease of the dispensary and administrative offices at 1800 Industrial Road was extended from June 30, 2023 to February 28, 2030, and the lease of the offices at 1718 Industrial Road was extended from August 31, 2020 to August 31, 2022. During the year ended May 31, 2021, the Company entered into an agreement to extend the lease of its cultivation and processing facility at 203 E. Mayflower Avenue through February 28, 2030.

 

Right to use assets – operating leases are summarized below:

 

   

August 31,

2021

 

Amount at inception of leases

  $ 3,891,437  

Amount amortized

    (1,711,691

)

Balance – August 31, 2021

  $ 2,179,746  

 

Operating lease liabilities are summarized below:

 

Amount at inception of leases

  $ 3,848,037  

Amount amortized

    (1,642,686

)

Balance – August 31, 2021

  $ 2,205,351  

 

Warehouse and offices

  $ 2,196,205  

Office equipment

    9,146  

Balance – August 31, 2021

  $ 2,205,351  
         
         

Lease liability

  $ 2,205,351  

Less: current portion

    (295,598

)

Lease liability, non-current

  $ 1,909,753  

 

Maturity analysis under these lease agreements is as follows:

 

Twelve months ended August 31, 2022

  $ 459,735  

Twelve months ended August 31, 2023

    450,586  

Twelve months ended August 31, 2024

    463,818  

Twelve months ended August 31, 2025

    477,445  

Twelve months ended August 31, 2026

    334,797  

Thereafter

    674,094  

Total

  $ 2,860,475  

Less: Present value discount

    (655,124

)

Lease liability

  $ 2,205,351