Quarterly report [Sections 13 or 15(d)]

Right of Use Assets and Liabilities ??? Operating Leases

v3.25.1
Right of Use Assets and Liabilities – Operating Leases
9 Months Ended
Feb. 28, 2025
Disclosure Text Block [Abstract]  
Lessee, Operating Leases [Text Block]

Note 7: Right of Use Assets and Liabilities Operating Leases

 

The Company has operating leases for offices and warehouses. The Company’s leases have remaining lease terms of 1 year to 10.5 years, some of which include options to extend.

 

The Company’s lease expense for the three months ended February 28, 2025 and February 29, 2024 was entirely comprised of operating leases and amounted to $140,612 and $157,634, respectively. The Company’s lease expense for the nine months ended February 28, 2025 and February 29, 2024 was entirely comprised of operating leases and amounted to $418,710 and $474,884, respectively.

 

The Company’s right of use (“ROU”) asset amortization for the three months ended February 28, 2025 and February 29, 2024 was $108,705 and $89,736, respectively. The Company’s ROU asset amortization for the nine months ended February 28, 2025 and February 29, 2024 was $318,627 and $186,424, respectively.

 

The Company has recorded total right of use assets of $4,384,520 and liabilities in the amount of $4,341,120 through February 28, 2025.

 

Right of use assets – operating leases are summarized below:

 

    February 28,
2025
 
Amount at inception of leases   $ 4,504,921  
Amount amortized     (3,021,908 )
Prior Period Impairment of Quinn River Lease     (205,888 )
Balance – February 28, 2025   $ 1,277,125  

 

Operating lease liabilities are summarized below:

 

Amount at inception of leases   $ 4,461,521  
Amount amortized     (2,896,490 )
Balance – February 28, 2025   $ 1,565,031  
Warehouse and offices   $ 1,356,131  
Land     205,888  
Office equipment     3,012  
Balance – February 28, 2025   $ 1,565,031  
         
Lease liability   $ 1,565,031  
Less: current portion     (510,480 )
Lease liability, non-current   $ 1,054,551  

  

Maturity analysis under these lease agreements is as follows:

 

Twelve months ended February 28, 2025   $ 691,606  
Twelve months ended February 28, 2026     320,797  
Twelve months ended February 28, 2027     327,976  
Twelve months ended February 29, 2028     306,876  
Twelve months ended February 28, 2029     257,291  
Thereafter     91,000  
Total   $ 1,995,546  
Less: Present value discount     (430,515 )
Lease liability   $ 1,565,031