Quarterly report pursuant to Section 13 or 15(d)

Right of Use Assets and Liabilities ??? Operating Leases (Tables)

v3.24.3
Right of Use Assets and Liabilities – Operating Leases (Tables)
3 Months Ended
Aug. 31, 2024
Disclosure Text Block [Abstract]  
Lease, Cost [Table Text Block] Right of use assets – operating leases are summarized below:
   

August 31,

2024

 

Amount at inception of leases

  $ 4,384,520  

Amount amortized

    (2,686,380 )

Prior Period Impairment of Quinn River Lease

    (205,888 )

Balance – August 31, 2024

  $ 1,492,252  
Operating lease liabilities are summarized below:

Amount at inception of leases

  $ 4,461,521  

Amount amortized

    (2,682,200 )

Balance – August 31, 2024

  $ 1,779,321  

Warehouse and offices

  $ 1,569,437  

Land

    205,888  

Office equipment

    3,996  

Balance – August 31, 2024

  $ 1,779,321  
         

Lease liability

  $ 1,779,321  

Less: current portion

    (470,850 )

Lease liability, non-current

  $ 1,308,471  
Lessee, Operating Lease, Liability, to be Paid, Maturity [Table Text Block] Maturity analysis under these lease agreements is as follows:

Twelve months ended August 31, 2025

  $ 651,838  

Twelve months ended August 31, 2026

    469,903  

Twelve months ended August 31, 2027

    319,791  

Twelve months ended August 31, 2028

    332,016  

Twelve months ended August 31, 2029

    275,681  

Thereafter

    226,703  

Total

  $ 2,275,932  

Less: Present value discount

    (496,611 )

Lease liability

  $ 1,779,321