Quarterly report pursuant to Section 13 or 15(d)

Right of Use Assets and Liabilities ??? Operating Leases

v3.24.3
Right of Use Assets and Liabilities – Operating Leases
3 Months Ended
Aug. 31, 2024
Disclosure Text Block [Abstract]  
Lessee, Operating Leases [Text Block]

Note 7: Right of Use Assets and Liabilities Operating Leases

 

The Company has operating leases for offices and warehouses. The Company’s leases have remaining lease terms of 1 year to 10.5 years, some of which include options to extend.

 

The Company’s lease expense for the three months ended August 31, 2024 and 2023 was entirely comprised of operating leases and amounted to $103,191 and $123,408, respectively.

 

The Company’s right of use (“ROU”) asset amortization for the three months ended August 31, 2024 and 2023 was $103,500 and $89,736, respectively.

 

The Company has recorded total right of use assets of $4,384,520 and liabilities in the amount of $4,341,120 through August 31, 2024.

 

Right of use assets – operating leases are summarized below:

 

   

August 31,

2024

 

Amount at inception of leases

  $ 4,384,520  

Amount amortized

    (2,686,380 )

Prior Period Impairment of Quinn River Lease

    (205,888 )

Balance – August 31, 2024

  $ 1,492,252  

 

Operating lease liabilities are summarized below:

 

Amount at inception of leases

  $ 4,461,521  

Amount amortized

    (2,682,200 )

Balance – August 31, 2024

  $ 1,779,321  

 

Warehouse and offices

  $ 1,569,437  

Land

    205,888  

Office equipment

    3,996  

Balance – August 31, 2024

  $ 1,779,321  
         

Lease liability

  $ 1,779,321  

Less: current portion

    (470,850 )

Lease liability, non-current

  $ 1,308,471  

 

Maturity analysis under these lease agreements is as follows:

 

Twelve months ended August 31, 2025

  $ 651,838  

Twelve months ended August 31, 2026

    469,903  

Twelve months ended August 31, 2027

    319,791  

Twelve months ended August 31, 2028

    332,016  

Twelve months ended August 31, 2029

    275,681  

Thereafter

    226,703  

Total

  $ 2,275,932  

Less: Present value discount

    (496,611 )

Lease liability

  $ 1,779,321