Quarterly report pursuant to Section 13 or 15(d)

Right of Use Assets and Liabilities ??? Operating Leases

v3.24.1.u1
Right of Use Assets and Liabilities – Operating Leases
9 Months Ended
Feb. 29, 2024
Disclosure Text Block [Abstract]  
Lessee, Operating Leases [Text Block]

Note 9: Right of Use Assets and Liabilities Operating Leases

 

The Company has operating leases for offices and warehouses. The Company’s leases have remaining lease terms of 1 year to 10.5 years, some of which include options to extend.

 

The Company’s lease expense for the three months ended February 29, 2024 and February 28, 2023 was entirely comprised of operating leases and amounted to $97,658 and $82,858, respectively. The Company’s lease expense for the nine months ended February 29, 2024 and February 28, 2023 was entirely comprised of operating leases and amounted to $277,945 and $244,021, respectively.

 

The Company’s right of use (“ROU”) asset amortization for the three months ended February 29, 2024 and February 28, 2023 was $89,736 and $86,749, respectively. The Company’s ROU asset amortization for the nine months ended February 29, 2024 and February 28, 2023 was $186,424 and $174,067, respectively.

 

The Company has recorded total right of use assets of $4,384,520 and liabilities in the amount of $4,297,720 through February 29, 2024.

 

Right of use assets – operating leases are summarized below:

 

   

February 29,

2024

 

Amount at inception of leases

  $ 4,384,520  

Amount amortized

    (2,599,873 )

Prior Period Impairment of Quinn River Lease

    (205,888 )

Balance – February 29, 2024

  $ 1,578,759  

 

Operating lease liabilities are summarized below:

 

Amount at inception of leases

  $ 4,297,720  

Amount amortized

    (2,432,479 )

Balance – February 29, 2024

  $ 1,865,241  

 

Warehouse and offices

  $ 1,751,609  

Land

    205,888  

Office equipment

    5,402  

Balance – February 29, 2024

  $ 1,865,241  
         
         

Lease liability

  $ 1,865,241  

Less: current portion

    (433,465 )

Lease liability, non-current

  $ 1,431,776  

 

Maturity analysis under these lease agreements is as follows:

 

Twelve months ended February 28, 2025

  $ 616,524  

Twelve months ended February 28, 2026

    589,970  

Twelve months ended February 28, 2027

    292,381  

Twelve months ended February 29, 2028

    298,127  

Twelve months ended February 28, 2029

    276,130  

Thereafter

    332,691  

Total

  $ 2,405,823  

Less: Present value discount

    (540,582 )

Lease liability

  $ 1,865,241