Quarterly report pursuant to Section 13 or 15(d)

Right to Use Assets and Liabilities ??? Operating Leases

v3.21.1
Right to Use Assets and Liabilities – Operating Leases
9 Months Ended
Feb. 28, 2021
Disclosure Text Block [Abstract]  
Lessee, Operating Leases [Text Block]

Note 10 Right to Use Assets and Liabilities Operating Leases


The Company has operating leases for offices and warehouses. The Company’s leases have remaining lease terms of 1 year to 4 years, some of which include options to extend.


The Company’s lease expense for the three and nine months ended February 28, 2021 was entirely comprised of operating leases and amounted to $106,903 and $314,313, respectively. The Company’s right of use (“ROU”) asset amortization for the three and nine months ended February 28, 2021 was $91,007 and $266,734, respectively. The difference between the lease expense and the associated ROU asset amortization consists of interest. 


Right to use assets – operating leases are summarized below:


   

February 28,

2021

 

Amount at inception of leases

  $ 2,703,821  

Amount amortized

    (1,567,126

)

Balance – February 28, 2021

  $ 1,136,695  

Operating lease liabilities are summarized below:


Amount at inception of leases

  $ 2,675,310  

Amount amortized

    (1,516,570

)

Balance – February 28, 2021

  $ 1,158,740  

   

February 28,

2021

 

Warehouses and offices

  $ 1,158,740  

Lease liability

  $ 1,158,740  

Less: current portion

    (93,532

)

Lease liability, non-current

  $ 1,065,208  

Maturity analysis under these lease agreements is as follows:


Twelve months ended February 28, 2022

  $ 182,858  

Twelve months ended February 28, 2023

    173,710  

Twelve months ended February 29, 2024

    168,408  

Twelve months ended February 28, 2025

    173,244  

Twelve months ended February 28, 2026

    178,225  

Thereafter

    765,722  

Total

  $ 1,642,167  

Less: Present value discount

    (483,427

)

Lease liability

  $ 1,158,740