Note 11 - Notes Payable (Details) - Schedule of Debt (Parentheticals) - USD ($) |
6 Months Ended | 12 Months Ended | ||
---|---|---|---|---|
Nov. 28, 2016 |
Nov. 30, 2016 |
Nov. 30, 2015 |
May 31, 2016 |
|
Note 11 - Notes Payable (Details) - Schedule of Debt (Parentheticals) [Line Items] | ||||
Advances reclassified to convertible notes payable | $ 250,000 | $ 0 | ||
Advances to fund operations | 621,000 | 345,000 | ||
Repaid | 61,000 | 0 | ||
Beneficial conversion feature | 518,720 | 0 | ||
Discount charged to operations | 889,392 | 33,333 | $ 286,317 | |
Principal paid | 50,000 | 0 | ||
Interest paid | 42,575 | 0 | ||
Gain on extinguishment of debt | $ 254,114 | $ 254,114 | $ 0 | |
Loans Payable [Member] | Chief Executive Officer [Member] | ||||
Note 11 - Notes Payable (Details) - Schedule of Debt (Parentheticals) [Line Items] | ||||
Interest rate | 6.00% | 6.00% | ||
Advances to fund operations | $ 71,000 | |||
Accrued interest | $ 72 | |||
Loans Payable [Member] | Director [Member] | ||||
Note 11 - Notes Payable (Details) - Schedule of Debt (Parentheticals) [Line Items] | ||||
Interest rate | 6.00% | 6.00% | ||
Advances reclassified to convertible notes payable | $ 210,000 | |||
Advances to fund operations | 140,000 | |||
Accrued interest | 5,104 | |||
Advances Reclassified to Convertible Notes [Member] | Chief Executive Officer [Member] | ||||
Note 11 - Notes Payable (Details) - Schedule of Debt (Parentheticals) [Line Items] | ||||
Advances reclassified to convertible notes payable | 12,750 | |||
Newcan Investment Partners, LLC [Member] | Loans Payable [Member] | Director [Member] | ||||
Note 11 - Notes Payable (Details) - Schedule of Debt (Parentheticals) [Line Items] | ||||
Advances to fund operations | $ 410,000 | |||
Binder Convertible Note [Member] | Convertible Debt [Member] | Chief Executive Officer [Member] | ||||
Note 11 - Notes Payable (Details) - Schedule of Debt (Parentheticals) [Line Items] | ||||
Interest rate | 6.00% | 6.00% | ||
Accrued interest | $ 1,504 | |||
Note amount | $ 50,000 | $ 50,000 | ||
Payment terms | No payments are required until January 1, 2017, at which time all accrued interest becomes due and payable. Commencing on April 1, 2017, the first of eight principal payments in the amount of $6,250 will become due; subsequent principal payments will become due on the first day of each July, October, January, and April until paid in full. | No payments are required until January 1, 2017, at which time all accrued interest becomes due and payable. Commencing on April 1, 2017, the first of eight principal payments in the amount of $6,250 will become due; subsequent principal payments will become due on the first day of each July, October, January, and April until paid in full. | ||
Conversion terms | This note and accrued interest under the note may be converted, in whole or in part, into one "Unit" for each $0.75 converted, with each Unit consisting of one (1) share of common stock and a three-year warrant to purchase (1) share of common stock at a price of $1.00 per share (post Reverse-Split). | This note and accrued interest under the note may be converted, in whole or in part, into one "Unit" for each $0.75 converted, with each Unit consisting of one (1) share of common stock and a three-year warrant to purchase (1) share of common stock at a price of $1.00 per share (post Reverse-Split). | ||
Beneficial conversion feature | $ 50,000 | |||
Discount charged to operations | $ 12,374 | |||
Note dated | Jan. 12, 2016 | Jan. 12, 2016 | ||
Note due | Jan. 01, 2019 | Jan. 01, 2019 | ||
Conversion price | $ 0.75 | $ 0.75 | ||
Binder Convertible Note 2 [Member] | Convertible Debt [Member] | Chief Executive Officer [Member] | ||||
Note 11 - Notes Payable (Details) - Schedule of Debt (Parentheticals) [Line Items] | ||||
Interest rate | 10.00% | 10.00% | ||
Accrued interest | $ 2,131 | |||
Note amount | $ 42,500 | $ 42,500 | ||
Payment terms | No payments are required until April 1, 2017, at which time all accrued interest becomes due and payable. Commencing on July 1, 2017, the first of eight principal payments in the amount of $5,313 will become due; subsequent principal payments will become due on the first day of each October, January, April, and July until paid in full. | No payments are required until April 1, 2017, at which time all accrued interest becomes due and payable. Commencing on July 1, 2017, the first of eight principal payments in the amount of $5,313 will become due; subsequent principal payments will become due on the first day of each October, January, April, and July until paid in full. | ||
Conversion terms | This note and accrued interest under the note may be converted, in whole or in part, into one "Unit" for each $1.07 converted, with each Unit consisting of one (1) share of common stock and a five-year warrant to purchase (1) share of common stock at a price of $1.07 per share (post Reverse-Split). | This note and accrued interest under the note may be converted, in whole or in part, into one "Unit" for each $1.07 converted, with each Unit consisting of one (1) share of common stock and a five-year warrant to purchase (1) share of common stock at a price of $1.07 per share (post Reverse-Split). | ||
Beneficial conversion feature | $ 37,840 | |||
Discount charged to operations | $ 9,365 | |||
Note dated | Apr. 08, 2016 | Apr. 08, 2016 | ||
Note due | Apr. 01, 2019 | Apr. 01, 2019 | ||
Conversion price | $ 1.07 | $ 1.07 | ||
Binder Convertible Note 3 [Member] | Convertible Debt [Member] | Chief Executive Officer [Member] | ||||
Note 11 - Notes Payable (Details) - Schedule of Debt (Parentheticals) [Line Items] | ||||
Interest rate | 10.00% | |||
Accrued interest | $ 9,641 | |||
Note amount | $ 250,000 | |||
Payment terms | No payments are required until July 1, 2017, at which time all accrued interest becomes due and payable. Commencing on October 1, 2017, the first of eight principal payments in the amount of $32,844 will become due; subsequent principal payments will become due on the first day of each, January, April, July and October until paid in full. | |||
Conversion terms | This note and accrued interest under the note may be converted, in whole or in part, into one "Unit" for each $1.07 converted, with each Unit consisting of one (1) share of common stock and a five-year warrant to purchase (1) share of common stock at a price of $1.07 per share (post Reverse-Split). | |||
Note dated | Jul. 20, 2016 | |||
Note due | Jul. 01, 2019 | |||
Conversion price | $ 1.07 | |||
Binder Convertible Note 3 [Member] | Advances Reclassified to Convertible Notes [Member] | Convertible Debt [Member] | Chief Executive Officer [Member] | ||||
Note 11 - Notes Payable (Details) - Schedule of Debt (Parentheticals) [Line Items] | ||||
Note amount | $ 12,750 | |||
Koretsky Convertible Note [Member] | Convertible Debt [Member] | Director [Member] | ||||
Note 11 - Notes Payable (Details) - Schedule of Debt (Parentheticals) [Line Items] | ||||
Interest rate | 6.00% | 6.00% | ||
Accrued interest | $ 26,923 | |||
Note amount | $ 895,000 | $ 895,000 | ||
Payment terms | No payments are required until January 1, 2017, at which time all accrued interest becomes due and payable. Commencing on April 1, 2017, the first of eight principal payments in the amount of $111,875 will become due; subsequent principal payments will become due on the first day of each July, October, January, and April until paid in full. | No payments are required until January 1, 2017, at which time all accrued interest becomes due and payable. Commencing on April 1, 2017, the first of eight principal payments in the amount of $111,875 will become due; subsequent principal payments will become due on the first day of each July, October, January, and April until paid in full. | ||
Conversion terms | This note and accrued interest under the note may be converted, in whole or in part, into one "Unit" for each $0.75 converted, with each Unit consisting of one (1) share of common stock and a five-year warrant to purchase (1) share of common stock at a price of $1.00 per share (post Reverse-Split). | This note and accrued interest under the note may be converted, in whole or in part, into one "Unit" for each $0.75 converted, with each Unit consisting of one (1) share of common stock and a five-year warrant to purchase (1) share of common stock at a price of $1.00 per share (post Reverse-Split). | ||
Beneficial conversion feature | $ 895,000 | |||
Discount charged to operations | $ 221,489 | |||
Note dated | Jan. 12, 2016 | Jan. 12, 2016 | ||
Note due | Jan. 01, 2019 | Jan. 01, 2019 | ||
Conversion price | $ 0.75 | |||
Koretsky Convertible Note 2 [Member] | Convertible Debt [Member] | Director [Member] | ||||
Note 11 - Notes Payable (Details) - Schedule of Debt (Parentheticals) [Line Items] | ||||
Interest rate | 10.00% | 10.00% | ||
Accrued interest | $ 19,052 | |||
Note amount | $ 380,000 | $ 380,000 | ||
Payment terms | No payments are required until April 1, 2017, at which time all accrued interest becomes due and payable. Commencing on July 1, 2017, the first of eight principal payments in the amount of $47,500 will become due; subsequent principal payments will become due on the first day of each October, January, April, and July until paid in full. | No payments are required until April 1, 2017, at which time all accrued interest becomes due and payable. Commencing on July 1, 2017, the first of eight principal payments in the amount of $47,500 will become due; subsequent principal payments will become due on the first day of each October, January, April, and July until paid in full. | ||
Conversion terms | This note and accrued interest under the note may be converted, in whole or in part, into one "Unit" for each $1.07 converted, with each Unit consisting of one (1) share of common stock and a five-year warrant to purchase (1) share of common stock at a price of $1.07 per share (post Reverse-Split). | This note and accrued interest under the note may be converted, in whole or in part, into one "Unit" for each $1.07 converted, with each Unit consisting of one (1) share of common stock and a five-year warrant to purchase (1) share of common stock at a price of $1.07 per share (post Reverse-Split). | ||
Beneficial conversion feature | $ 338,336 | |||
Discount charged to operations | $ 83,735 | |||
Note dated | Apr. 08, 2016 | Apr. 08, 2016 | ||
Note due | Apr. 01, 2019 | Apr. 01, 2019 | ||
Conversion price | $ 1.07 | |||
Koretsky Convertible Note 3 [Member] | Convertible Debt [Member] | Director [Member] | ||||
Note 11 - Notes Payable (Details) - Schedule of Debt (Parentheticals) [Line Items] | ||||
Interest rate | 10.00% | |||
Accrued interest | $ 8,550 | |||
Note amount | $ 210,000 | |||
Payment terms | No payments are required until July 1, 2017, at which time all accrued interest becomes due and payable. Commencing on October 1, 2017, the first of eight principal payments in the amount of $32,844 will become due; subsequent principal payments will become due on the first day of each, January, April, July and October until paid in full. | |||
Conversion terms | This note and accrued interest under the note may be converted, in whole or in part, into one "Unit" for each $1.07 converted, with each Unit consisting of one (1) share of common stock and a five-year warrant to purchase (1) share of common stock at a price of $1.07 per share (post Reverse-Split). | |||
Note dated | Jul. 20, 2016 | |||
Note due | Jul. 01, 2019 | |||
Conversion price | $ 1.07 | |||
CLS Co 2016 Note [Member] | Convertible Debt [Member] | Entity Affiliated with Director [Member] | ||||
Note 11 - Notes Payable (Details) - Schedule of Debt (Parentheticals) [Line Items] | ||||
Interest rate | 15.00% | |||
Accrued interest | $ 7,336 | |||
Note amount | $ 150,000 | |||
Payment terms | Commencing on November 1, 2017, the Company shall pay the outstanding principal balance in four (4) equal quarterly installments, together with accrued interest, in arrears, until paid in full. | |||
Conversion terms | This note and accrued interest under the note may be converted, in whole or in part, into one "Unit" for each $1.07 converted, with each Unit consisting of one (1) share of common stock and a five-year warrant to purchase (1) share of common stock at a price of $1.07 per share (post Reverse-Split). | |||
Note dated | Aug. 03, 2016 | |||
Note due | Aug. 01, 2018 | |||
Conversion price | $ 1.07 | |||
Note amount | All interest accruing on this Note through the first anniversary of this Note shall be added to principal. | |||
Trocki Note [Member] | Convertible Debt [Member] | ||||
Note 11 - Notes Payable (Details) - Schedule of Debt (Parentheticals) [Line Items] | ||||
Interest rate | 15.00% | 15.00% | ||
Accrued interest | $ 13,788 | |||
Note amount | $ 200,000 | $ 200,000 | ||
Payment terms | On the first anniversary of this note, the all then accrued interest became due. Thereafter, the Company is required to make eight equal payments of principal together with accrued interest, quarterly in arrears, commencing on July 1, 2016 until paid in full. | On the first anniversary of this note, the all then accrued interest became due. Thereafter, the Company is required to make eight equal payments of principal together with accrued interest, quarterly in arrears, commencing on July 1, 2016 until paid in full. | ||
Conversion terms | The note and any accrued unpaid interest is convertible into common stock of the Company. For each dollar converted, the note holder shall receive two shares of common stock and one three-year warrant to purchase 1.33 shares (post Reverse-Split) of common stock at $0.75 per share (post Reverse-Split). | The note and any accrued unpaid interest is convertible into common stock of the Company. For each dollar converted, the note holder shall receive two shares of common stock and one three-year warrant to purchase 1.33 shares (post Reverse-Split) of common stock at $0.75 per share (post Reverse-Split). | ||
Beneficial conversion feature | $ 200,000 | |||
Discount charged to operations | $ 58,681 | |||
Note due | Apr. 29, 2018 | Apr. 29, 2018 | ||
Conversion price | $ 0.75 | $ 0.75 | ||
Old Main 10% Notes [Member] | Convertible Debt [Member] | ||||
Note 11 - Notes Payable (Details) - Schedule of Debt (Parentheticals) [Line Items] | ||||
Interest rate | 15.00% | 10.00% | ||
Accrued interest | $ 22,310 | |||
Note amount | $ 366,666 | $ 333,333 | ||
Payment terms | On October 6, 2016 the 10% Notes were amended to increase the interest rate to 15% (effective August 1, 2016) and subsequently amended November 28, 2016 to convert the 10% Notes from installment notes to "balloon" notes, with all principal and accrued interest due on September 18, 2017. In exchange for amending the terms of the 10% Notes, the Company increased the outstanding principal balance by 10% to $366,666. | Originally, at the earlier of October 18, 2016 or two trading days after the registration statement related to the Company's equity line was declared effective, the Company must begin to redeem 1/24th of the face amount of the notes and any accrued but unpaid interest on a bi-weekly basis. Such amortization payments could be made, at the Company's option, in cash or, subject to certain conditions, in common stock pursuant to a conversion rate equal to the lower of (a) $0.80 or (b) 75% of the lowest daily volume weighted average price of the common stock in the twenty consecutive trading days immediately prior to the conversion date. | ||
Conversion terms | In addition the Fixed Conversion Price was changed to a variable conversion price equal to the lesser of the prior Fixed Conversion Price or 75% of the lowest VWAP in the fifteen trading days ending on the trading day immediately prior to the conversion date. | Initially, Old Main could, at its option, convert all or a portion of the notes and accrued but unpaid interest into shares of common stock at a conversion price of $0.80 per share (post Reverse-Split) (the "Fixed Conversion Price"). The Fixed Conversion Price is subject to adjustment if, at any time while this note is outstanding, the Company should issue any equity security with an effective price per share that is lower than the Fixed Conversion Price (the "Base Conversion Price"), other than certain exempt issuances. In such an instance, the Fixed Conversion Price will be lowered to match the Base Conversion Price. | ||
Discount charged to operations | $ 4,208 | |||
Note due | Sep. 18, 2017 | |||
Conversion price | $ 0.80 | |||
Note dated | March 18, 2016, April 22, 2016 and May 27, 2016 | March 18, 2016, April 22, 2016 and May 27, 2016 | ||
Discount recognized | $ 366,666 | $ 330,188 | ||
Note increase | 10.00% | |||
Old Main 10% Notes [Member] | Extinguishment Analysis on Amended Convertible Notes [Member] | Convertible Debt [Member] | ||||
Note 11 - Notes Payable (Details) - Schedule of Debt (Parentheticals) [Line Items] | ||||
Discount charged to operations | $ 314,230 | |||
Gain on extinguishment of debt | $ 172,618 | |||
Old Main 8% Note [Member] | Convertible Debt [Member] | ||||
Note 11 - Notes Payable (Details) - Schedule of Debt (Parentheticals) [Line Items] | ||||
Interest rate | 8.00% | 8.00% | ||
Accrued interest | $ 8,022 | |||
Payment terms | On November 28, 2016 the 8% Note was amended converting the note from an installment note to a "balloon" note, with all principal and accrued interest due March 18, 2017. | Originally, at the earlier of February 3, 2017 or the effectiveness of the registration statement related to the Company's equity line, the Company must begin to redeem 1/6th of the face amount of the note and any accrued but unpaid interest on a monthly basis. Such amortization payment could be made, at its option, in cash or, subject to certain conditions, in common stock pursuant to a conversion rate equal to the lower of (a) $1.07 (post Reverse-Split) or (b) 75% of the lowest daily volume weighted average price of the common stock in the twenty consecutive trading days ending on the trading day that is immediately prior to the applicable conversion date. | ||
Conversion terms | In addition the Fixed Conversion Price was changed to variable conversion price equal to the lesser of the prior Fixed Conversion Price or 75% of the lowest VWAP in the fifteen trading days ending on the trading day immediately prior to the conversion date. | Originally, Old Main could, at its option, convert all or a portion of the note and accrued but unpaid interest into shares of common stock at a conversion price of $1.07 per share (post Reverse-Split) (the "8% Fixed Conversion Price"). The 8% Fixed Conversion Price is subject to adjustment if, at any time while this note is outstanding, the Company should issue any equity security with an effective price per share that is lower than the 8% Fixed Conversion Price (the "8% Base Conversion Price"), other than certain exempt issuances. In such an instance, the 8% Fixed Conversion Price will be lowered to match the 8% Base Conversion Price. | ||
Discount charged to operations | $ 7,201 | |||
Note dated | Mar. 18, 2016 | Mar. 18, 2016 | ||
Note due | Mar. 18, 2017 | |||
Conversion price | $ 1.07 | |||
Discount recognized | $ 169,476 | $ 172,108 | ||
Old Main 8% Note [Member] | Extinguishment Analysis on Amended Convertible Notes [Member] | Convertible Debt [Member] | ||||
Note 11 - Notes Payable (Details) - Schedule of Debt (Parentheticals) [Line Items] | ||||
Discount charged to operations | 143,589 | |||
Gain on extinguishment of debt | $ 81,496 |