Quarterly report pursuant to Section 13 or 15(d)

Right of Use Assets and Liabilities ??? Operating Leases

v3.24.4
Right of Use Assets and Liabilities – Operating Leases
6 Months Ended
Nov. 30, 2024
Disclosure Text Block [Abstract]  
Lessee, Operating Leases [Text Block]

Note 7: Right of Use Assets and Liabilities Operating Leases

 

The Company has operating leases for offices and warehouses. The Company’s leases have remaining lease terms of 1 year to 10.5 years, some of which include options to extend.

 

The Company’s lease expense for the three months ended November 30, 2024 and 2023 was entirely comprised of operating leases and amounted to $140,612 and $123,408, respectively. The Company’s lease expense for the six months ended November 30, 2024 and 2023 was entirely comprised of operating leases and amounted to $278,097 and $257,611, respectively.

 

The Company’s right of use (“ROU”) asset amortization for the three months ended November 30, 2024 and 2023 was $106,422 and $89,736, respectively. The Company’s ROU asset amortization for the six months ended November 30, 2024 and 2023 was $209,922 and $186,424, respectively.

 

The Company has recorded total right of use assets of $4,384,520 and liabilities in the amount of $4,341,120 through November 30, 2024.

 

Right of use assets – operating leases are summarized below:

 

   

November 30,

2024

 

Amount at inception of leases

  $ 4,504,921  

Amount amortized

    (2,913,203 )

Prior Period Impairment of Quinn River Lease

    (205,888 )

Balance – November 30, 2024

  $ 1,385,830  

 

Operating lease liabilities are summarized below:

 

Amount at inception of leases

  $ 4,461,521  

Amount amortized

    (2,788,127 )

Balance – November 30, 2024

  $ 1,673,394  

 

Warehouse and offices

  $ 1,463,997  

Land

    205,888  

Office equipment

    3,509  

Balance – November 30, 2024

  $ 1,673,394  
         

Lease liability

  $ 1,673,394  

Less: current portion

    (484,601 )

Lease liability, non-current

  $ 1,188,793  

 

Maturity analysis under these lease agreements is as follows:

 

Twelve months ended November 30, 2025

  $ 676,970  

Twelve months ended November 30, 2026

    395,348  

Twelve months ended November 30, 2027

    321,828  

Twelve months ended November 30, 2028

    322,329  

Twelve months ended November 30, 2029

    263,561  

Thereafter

    155,779  

Total

  $ 2,135,815  

Less: Present value discount

    (462,421 )

Lease liability

  $ 1,673,394