Quarterly report pursuant to Section 13 or 15(d)

Right of Use Assets and Liabilities ??? Operating Leases (Tables)

v3.23.4
Right of Use Assets and Liabilities – Operating Leases (Tables)
6 Months Ended
Nov. 30, 2023
Disclosure Text Block [Abstract]  
Lease, Cost [Table Text Block] Right of use assets – operating leases are summarized below:
   

November 30,

2023

 

Amount at inception of leases

  $ 4,384,520  

Amount amortized

    (2,498,580

)

Prior Period Impairment of Quinn River Lease

    (205,888

)

Balance – November 30, 2023

  $ 1,680,052  
Operating lease liabilities are summarized below:

Amount at inception of leases

  $ 4,297,720  

Amount amortized

    (2,334,821

)

Balance – November 30, 2023

  $ 1,962,899  

Warehouse and offices

  $ 1,751,609  

Land

    205,888  

Office equipment

    5,402  

Balance – November 30, 2023

  $ 1,962,899  
         
         

Lease liability

  $ 1,962,899  

Less: current portion

    (423,925

)

Lease liability, non-current

  $ 1,538,974  
Lessee, Operating Lease, Liability, to be Paid, Maturity [Table Text Block] Maturity analysis under these lease agreements is as follows:

Twelve months ended November 30, 2024

  $ 608,650  

Twelve months ended November 30, 2025

    586,042  

Twelve months ended November 30, 2026

    366,582  

Twelve months ended November 30, 2027

    296,306  

Twelve months ended November 30, 2028

    291,933  

Thereafter

    391,713  

Total

  $ 2,541,226  

Less: Present value discount

    (578,327

)

Lease liability

  $ 1,962,899