Quarterly report pursuant to Section 13 or 15(d)

Right of Use Assets and Liabilities ??? Operating Leases

v3.23.3
Right of Use Assets and Liabilities – Operating Leases
3 Months Ended
Aug. 31, 2023
Disclosure Text Block [Abstract]  
Lessee, Operating Leases [Text Block]

Note 9: Right of Use Assets and Liabilities Operating Leases

 

The Company has operating leases for offices and warehouses. The Company’s leases have remaining lease terms of 1 year to 10.5 years, some of which include options to extend.

 

The Company’s lease expense for the three months ended August 31, 2023 and 2022 was entirely comprised of operating leases and amounted to $123,408 and $124,388, respectively. The Company’s right of use (“ROU”) asset amortization for the three months ended August 31, 2023 and 2022 was $89,736 and $86,749, respectively.

 

The Company has recorded total right of use assets of $4,159,621 and liabilities in the amount of $4,116,221 through August 31, 2023.

 

Right of use assets – operating leases are summarized below:

 

   

August 31,

2023

 

Amount at inception of leases

  $ 4,159,621  

Amount amortized

    (2,401,892

)

Prior Period Impairment of Quinn River Lease

    (205,888

)

Balance – August 31, 2023

  $ 1,551,841  

 

Operating lease liabilities are summarized below:

 

Amount at inception of leases

  $ 4,116,221  

Amount amortized

    (2,284,853

)

Balance – August 31, 2023

  $ 1,831,368  

 

Warehouse and offices

  $ 1,619,629  

Land

    205,888  

Office equipment

    5,851  

Balance – August 31, 2023

  $ 1,831,368  
         
         

Lease liability

  $ 1,831,368  

Less: current portion

    (404,889

)

Lease liability, non-current

  $ 1,426,479  

 

Maturity analysis under these lease agreements is as follows:

 

Twelve months ended August 31, 2024

  $ 529,435  

Twelve months ended August 31, 2025

    519,444  

Twelve months ended August 31, 2026

    376,797  

Twelve months ended August 31, 2027

    227,999  

Twelve months ended August 31, 2028

    233,362  

Thereafter

    461,229  

Total

  $ 2,348,266  

Less: Present value discount

    (516,898

)

Lease liability

  $ 1,831,368