General form of registration statement for all companies including face-amount certificate companies

RIGHT TO USE ASSETS AND LIABILITIES - OPERATING LEASES (Tables)

v3.22.1
RIGHT TO USE ASSETS AND LIABILITIES - OPERATING LEASES (Tables)
9 Months Ended 12 Months Ended
Feb. 28, 2022
May 31, 2021
Disclosure Text Block [Abstract]    
Lease, Cost [Table Text Block]

Operating lease liabilities are summarized below:

 

Amount at inception of leases

  $ 4,069,476  

Amount amortized

    (1,787,472

)

Balance – February 28, 2022

  $ 2,282,004  

 

Warehouse and offices

  $ 2,055,145  

Land

    218,488  

Office equipment

    8,371  

Balance – February 28, 2022

  $ 2,282,004  
         
         

Lease liability

  $ 2,282,004  

Less: current portion

    (311,540

)

Lease liability, non-current

  $ 1,970,464  

 

Right to use assets – operating leases are summarized below:

 

   

May 31,

2021

 

Amount at inception of leases

  $ 3,891,437  

Amount amortized

    (1,641,428

)

Balance – May 31, 2021

  $ 2,250,009  

 

Amount at inception of leases

  $ 3,848,038  

Amount amortized

    (1,581,619

)

Balance – May 31, 2021

  $ 2,266,419  

 

   

May 31,

2021

 

Warehouses and offices

  $ 2,250,009  

Lease liability

  $ 2,266,419  

Less: current portion

    (287,125

)

Lease liability, non-current

  $ 1,979,294  

 

Lessee, Operating Lease, Liability, Maturity [Table Text Block]

Maturity analysis under these lease agreements is as follows:

 

Twelve months ended February 28, 2023

  $ 496,066  

Twelve months ended February 28, 2024

    499,103  

Twelve months ended February 28, 2025

    512,532  

Twelve months ended February 28, 2026

    526,358  

Twelve months ended February 28, 2027

    226,297  

Thereafter

    799,417  

Total

  $ 3,059,773  

Less: Present value discount

    (777,769

)

Lease liability

  $ 2,282,004  

Maturity analysis under these lease agreements is as follows:

 

Twelve months ended May 31, 2022

  $ 458,148  

Twelve months ended May 31, 2023

    449,071  

Twelve months ended May 31, 2024

    458,205  

Twelve months ended May 31, 2025

    471,732  

Twelve months ended May 31, 2026

    407,415  

Thereafter

    719,933  

Total

  $ 2,964,504  

Less: Present value discount

    (698,085

)

Lease liability

  $ 2,266,419  
Lessee, Operating Lease, Disclosure [Table Text Block]

Right to use assets – operating leases are summarized below:

 

   

February 28,

2022

 

Amount at inception of leases

  $ 4,112,876  

Amount amortized

    (1,874,191

)

Balance – February 28, 2022

  $ 2,238,685