Annual report pursuant to Section 13 and 15(d)

RIGHT TO USE ASSETS AND LIABILITIES - OPERATING LEASES

v3.21.2
RIGHT TO USE ASSETS AND LIABILITIES - OPERATING LEASES
12 Months Ended
May 31, 2021
Disclosure Text Block [Abstract]  
Lessee, Operating Leases [Text Block]

NOTE 10 – RIGHT TO USE ASSETS AND LIABILITIES OPERATING LEASES


The Company has operating leases for offices and warehouses. The Company’s leases have remaining lease terms of 1 year to 4 years, some of which include options to extend.


The Company’s lease expense for the year ended May 31, 2021 was entirely comprised of operating leases and amounted to $495,114. The Company’s right of use (“ROU”) asset amortization for the year ended May 31, 2021 was $341,035. The difference between the lease expense and the associated ROU asset amortization consists of interest. 


The Company has recorded total right to use assets of $2,703,821 and liabilities in the amount of $2,675,310 through May 31, 2020, resulting in a gain in the amount of $28,511. During the year ended May 31, 2020, the Company entered into agreements to amend certain of its operating leases. The lease of the dispensary and administrative offices at 1800 Industrial Road was extended from June 30, 2023 to February 28, 2030, and the lease of the offices at 1718 Industrial Road was extended from August 31, 2020 to August 31, 2022. During the year ended May 31, 2021, the Company entered into an agreement to extend the lease of its cultivation and processing facility at 203 E. Mayflower Avenue through February 28, 2030; a gain in the amount of $14,889 was recorded on this transaction.  The modification resulted in an increase to right of use assets in the amount of $1,187,615 and an increase in lease liabilities in the amount of $1,172,726.


Right to use assets – operating leases are summarized below:


   

May 31,

2021

 

Amount at inception of leases

  $ 3,891,437  

Amount amortized

    (1,641,428

)

Balance – May 31, 2021

  $ 2,250,009  

Operating lease liabilities are summarized below:


Amount at inception of leases

  $ 3,848,038  

Amount amortized

    (1,581,619

)

Balance – May 31, 2021

  $ 2,266,419  

   

May 31,

2021

 

Warehouses and offices 

  $ 2,250,009  

Lease liability

  $ 2,266,419  

Less: current portion

    (287,125

)

Lease liability, non-current

  $ 1,979,294  

Maturity analysis under these lease agreements is as follows:


Twelve months ended May 31, 2022

  $ 458,148  

Twelve months ended May 31, 2023

    449,071  

Twelve months ended May 31, 2024

    458,205  

Twelve months ended May 31, 2025

    471,732  

Twelve months ended May 31, 2026

    407,415  

Thereafter

    719,933  

Total

  $ 2,964,504  

Less: Present value discount

    (698,085

)

Lease liability

  $ 2,266,419