Quarterly report pursuant to Section 13 or 15(d)

Note 10 - Right to Use Assets and Liabilities - Operating Leases

v3.19.3
Note 10 - Right to Use Assets and Liabilities - Operating Leases
3 Months Ended
Aug. 31, 2019
Disclosure Text Block [Abstract]  
Lessee, Operating Leases [Text Block]

Note 10 – Right to Use Assets and Liabilities – Operating Leases


The Company has operating leases for offices and warehouses. The Company’s leases have remaining lease terms of 1 year to 4 years, some of which include options to extend.


The Company’s lease expense for the three months ended August 31, 2019 was entirely comprised of operating leases and amounted to $106,370. The Company’s right of use (“ROU”) asset amortization for the three months ended August 31, 2019 was $87,313. The difference between the lease expense and the associated ROU asset amortization consists of interest. 


Right to use assets – operating leases are summarized below:


   

August 31,

2019

 

Amount at inception of leases

  $ 1,781,446  

Amount amortized

    (1,034,847

)

Balance - August 31, 2019

  $ 746,599  

Operating lease liabilities are summarized below:


Amount at inception of leases

  $ 1,781,446  

Amount amortized

    (893,301

)

Balance - August 31, 2019

  $ 888,145  

   

August 31,

2019

 

Warehouses and offices

    888,145  

Lease liability

  $ 888,145  

Less: current portion

    (437,808

)

Lease liability, non-current

  $ 450,337  

Maturity analysis under these lease agreements is as follows:


Twelve months ended August 31, 2020

  $ 493,321  

Twelve months ended August 31, 2021

    282,398  

Twelve months ended August 31, 2022

    111,242  

Twelve months ended August 31, 2023

    95,010  

Twelve months ended August 31, 2024

    -  

Thereafter

    -  

Total

  $ 981,971  

Less: Present value discount

    (93,826

)

Lease liability

  $ 888,145