General form of registration statement for all companies including face-amount certificate companies

CONSOLIDATED BALANCE SHEETS

v3.19.1
CONSOLIDATED BALANCE SHEETS - USD ($)
Nov. 30, 2018
May 31, 2018
May 31, 2017
Current assets      
Cash and cash equivalents $ 4,872,048 $ 52,964 $ 78,310
Accounts Receivable 78,419 0 0
Inventory 870,984 0 0
Prepaid expenses 176,944 1,410 1,410
Total current assets 5,998,395 54,374 79,720
Investment 0 2,050,000 0
Security deposit 160,450 0 50,000
Note receivable 5,000,000 0 0
Interest receivable 24,658 0 0
Property, plant and equipment, net of accumulated depreciation of $2,674 and $1,784 892,070 0 890
Intangible assets, net of accumulated amortization of $1,260 and $828 1,587,913 898 1,330
Goodwill 25,742,899 0 0
Other assets 160,450 0 0
Total assets 39,406,385 2,105,272 131,940
Current liabilities      
Accounts payable and accrued liabilities 1,509,617 826,621 581,765
Accrued compensation, related party 53,750 120,417 53,750
Due to related party 17,930 17,930 17,930
Accrued interest 164,852 24,748 20,171
Accrued interest, related party 5,573 5,143 106,022
Notes payable 3,867,033 310,000 0
Notes payable, related parties 48,874 75,137 699,208
Convertible notes payable, net of discount of $561,599 and $57,644 396,813 43,401 252,356
Contingent liability 678,111 0 0
Derivative liability 0 1,265,751 95,276
Total current liabilities 6,742,553 2,689,148 1,826,478
Noncurrent liabilities      
Accrued interest, long-term 0 0 0
Convertible notes payable - Long Term, net of discount of $733,928 and $0 1,116,312 41,072 0
Convertible notes payable, related parties, net of discount of $65,918 and $0 0 2,832 192,000
Total Liabilities 7,858,865 2,733,052 2,018,478
Commitments and contingencies 0 0 0
Stockholder’s equity      
Preferred stock, $0.001 par value; 20,000,000 shares authorized; no shares issued 0 0 0
Common stock, $0.0001 par value; 250,000,000 shares authorized; 50,128,972 and 32,582,944 shares issued and outstanding at May 31, 2018 and May 31, 2017, respectively 9,116 5,013 3,286
Additional paid-in capital 69,211,175 17,628,717 7,032,836
Stock payable 252,506 307,584 68,950
Accumulated deficit (37,925,277) (18,569,094) (8,991,610)
Total stockholder’s equity (deficit) 31,547,520 (627,780) (1,886,538)
Total liabilities and stockholders’ equity (deficit) $ 39,406,385 $ 2,105,272 $ 131,940