General form of registration statement for all companies including face-amount certificate companies

CONSOLIDATED BALANCE SHEETS

v3.10.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
Aug. 31, 2018
May 31, 2018
May 31, 2017
Current assets      
Cash and cash equivalents $ 5,953,925 $ 52,964 $ 78,310
Accounts Receivable 59,981 0 0
Inventory 499,399 0 0
Prepaid expenses 258,308 1,410 1,410
Total current assets 6,771,613 54,374 79,720
Investment 0 2,050,000 0
Security deposit 0 0 50,000
Property, plant and equipment, net of accumulated depreciation of $27,509 and $2,674 905,633 0 890
Intangible assets, net of accumulated amortization of $22,757 and $828 1,619,325 898 1,330
Goodwill 25,742,899 0 0
Other assets 158,500 0 0
Total assets 35,197,970 [1] 2,105,272 131,940
Current liabilities      
Accounts payable and accrued liabilities 1,199,525 826,621 581,765
Accrued compensation, related party 54,993 120,417 53,750
Due to related party 17,930 17,930 17,930
Accrued interest 22,830 24,748 20,171
Accrued interest, related party 7,393 5,143 106,022
Notes payable, related parties 5,716 75,137 699,208
Notes payable 3,834,242 310,000 0
Convertible notes payable, net of discount of $0 and $561,599 0 43,401 252,356
Deferred rent obligation 136,707 0 0
Contingent liability 678,111 0 0
Derivative liability 0 1,265,751 95,276
Total current liabilities 5,957,447 2,689,148 1,826,478
Noncurrent liabilities      
Accrued interest, long-term 44,155 0 0
Convertible notes payable, related parties, net of discount of $57,322 and $65,918 17,678 2,832 192,000
Convertible notes payable - Long Term, net of discount of $982,098 and $733,928 292,902 41,072 0
Total Liabilities 6,312,182 2,733,052 2,018,478
Commitments and contingencies 0 0 0
Stockholder's equity      
Preferred stock, $0.001 par value; 20,000,000 shares authorized; no shares issued 0 0 0
Common stock, $0.0001 par value; 250,000,000 shares authorized; 90,087,236 and 50,128,972 shares issued and outstanding at August 31, 2018 and May 31, 2018, respectively 9,009 5,013 3,286
Additional paid-in capital 63,939,091 17,628,717 7,032,836
Stock payable 163,722 307,584 68,950
Accumulated deficit (35,226,034) (18,569,094) (8,991,610)
Total stockholder's equity (deficit) 28,885,788 (627,780) (1,886,538)
Total liabilities and stockholders' equity (deficit) $ 35,197,970 $ 2,105,272 $ 131,940
[1] Total assets are the owned or allocated assets used by each business. Corporate assets consist of cash and cash equivalents, unallocated fixed assets of support divisions and common facilities, and certain other assets.